Work-stream Milestones Hours (@$30/h) Est. Cost
ScreenPlayMate Advanced functionality React.js, Node.js, PostgreSQL 300 $9,000
ReelCredits core React.js, Node.js, PostgreSQL 200 $6,000
Game layer Integration XP ledger + REST API 200 $6,000
Smart contracts STRAND, ReelCredit SBT, RewardsDistributor 100 $3,000
Admin/Governance Functionality Snapshot mirror, claim page, badge display 100 $3,000
QA & DevOps CI/CD, testnet, security review 100 $3,000
Subtotal 1,000 ≈ $30,000
External audit Solidity suite ≈ $25 k

Budget draw: $36 K over ~3.5 months. Amount could be significantly lower if

  1. Migrate Zealy history → mint ReelCredits (scripted backfill).
  2. Shut off Zealy XP payouts (keep for social quests only).
  3. Open beta of in-house editor to top 500 ReelCredit holders.
  4. DAO Proposal #1: fund professional screenplay polish using treasury + XP bounties.

Key metric: D7 user retention ≥ 30 %.